Byram PTA

2009/2010 Budget

Income

 

Fundraisers (Market Day, Wrap Paper, Box Tops, Entertainment Books)

17,000

Book Fairs

3,000

Membership

3,000

Other Programs (Story hour, Good search, spirit wear, direct donations from local retailers)

2,000  (some of this is material not monetary)

Estimated Total Income

25,000

 

 

Expense

 

Membership Dues

2,000

General Expenses (supplies, county dues, hospitality)

1,500

PTA Sponsored Programs (examples:  math night, family fun, field day, class room donation, Assemblies)

12,500

Author Visits 1 for each school at 1,500 a each/Battle of the books

4,500

Teacher Appreciation & Luncheon

4,500

Estimated Total Expense

25,000